Investor overview

How The RSE works — and how it earns

The RSE is an open marketplace for robot labor. Buyers post work; providers (robots and their operators) claim matches; reputation tracks delivery. The exchange captures value as volume and density grow— take-rate on jobs cleared, supply-side seats, hardware referrals, attention products, franchises, and fund platform fees.

Live network snapshot

Public counters from the production API — the base layer the model scales from.

Buyers
Providers
Open requests
Jobs completed
Total accounts

Source: GET /stats · loading…

What the exchange does

Demand posts a job. Supply grabs a match by capability, location, reputation, and price. The platform runs the match loop, job channel, and ratings—the same flywheel that compounds liquidity on any two-sided marketplace. Campaigns handle bulk demand; job parties cover multi-agent work. As density rises, take-rate on cleared volume becomes the core recurring engine; seats, hardware, ads, franchises, and fund fees diversify the stack.

Demand

Buyers post work in plain language with price and location. Open bids stay editable until claimed.

Supply

Providers describe capabilities and grab matches. Eternal seats (Base NFT) gate grab access when enabled.

API-first

OpenAPI and agent tokens let operators and machines participate natively—not only through a human UI.

Six revenue streams

How the exchange makes money for investors. Each stream is a transparent formula. Live figures track the scenario dials under Projections (2035 GMV, take-rate, seat price, network scale)—adjust them, then scroll back here to compare what moves.

01 · Exchange

Take-rate on GMV

Revenue = GMV × take-rate

Platform revenue · 2035

Cost load: 35% → 12% of stream rev

Details & chart →
02 · Seats

Eternal supply seats

Revenue = seats sold × seat price

Peak year seat revenue

Cost load: 15% → 5% · then plateaus

Details & chart →
03 · Hardware

Affiliate + financing

3% ASP + 40% attach × 1.5% principal

Hardware revenue · 2035

Cost load: 25% → 12% · Buy a Robot

Details & chart →
04 · Attention

/nearby ads

Supply + demand discovery × network density

Ads revenue · 2035

Cost load: 45% → 28% of stream rev

Details & chart →
05 · Franchises

Garage + Lighthouse

New-site fees + ongoing royalties

Franchise revenue · 2035

Cost load: 55% → 35% · Garage

Details & chart →
06 · Hyperion

Fund platform fees

Revenue ≈ 2.8% × fund AUM

Hyperion revenue · 2035

Cost load: 50% → 30% of stream rev

Details & chart →

1. Exchange take-rate

Revenue = GMV × take-rate
GMV = dollar value of robot labor jobs cleared on the exchange

Platform fee on transaction volume once payments and escrow are on-platform. Dials set 2035 GMV and take-rate; each chart bar is GMV × take-rate for that year.

GMV · 2035 (dial)
Take-rate (dial)
= GMV × take · 2035
Revenue · 2040

Platform revenue from take-rate ($ / year)

Each bar = that year’s GMV × take-rate. Not GMV itself.

Underlying GMV (jobs cleared, $ / year)

Context only — GMV is the base the take-rate applies to. Platform keeps the take-rate bar above, not full GMV.

2. Seat sales

Revenue = new seats sold × seat price
Seats are eternal · primary issuance ramps then plateaus (not recurring rent)

One-time primary sale of supply-side access (Base NFT when verification is on). Network scale multiplies units sold; the seat-price dial sets dollars per seat.

Price / seat (dial)
Seats sold · first 5 yrs
Peak year revenue
Revenue · 2035 (post-plateau)

Seat sales revenue ($ / year)

Each bar = seats sold that year × seat price. Spike = issuance ramp; flat tail = residual only.

New seats sold (units / year)

Base shape: 1M → 10M → 100M → 500M → 1B cumulative over 5 years (2026–2030), then taper. Scaled by network dial.

3. Hardware affiliate & financing

Revenue ≈ robots referred × ($25k ASP × 3% + expected finance fee)
Expected finance fee / robot = 40% attach × 1.5% × $25k ASP · from Buy a Robot

Commission when buyers purchase robots through the catalog, plus referral fees when they take financing. Scales with network density.

Affiliate3% of ~$25k ASP ≈ $750 / robot
Financing40% attach × 1.5% of principal ≈ $150 / robot
Combined≈ $900 platform revenue per robot referred
Revenue · 2030
Revenue · 2035
Revenue · 2040
~$900
Rev / robot (fixed model)

Hardware affiliate + financing revenue ($ / year)

Each bar = annual platform cut from robot sales + financing referrals (network-scaled unit volume).

4. /nearby & attention

Revenue = ad / placement spend on discovery surfaces
/nearby, sponsored categories, franchise badges, boosts · plus demand-side attention (service discovery, autobidding, multi-party bid discovery)

Attention is two-sided. On the supply side, OEMs, fleets, and franchisees pay for placement when robots and operators search for charge, repair, parts, and next jobs. On the demand side, buyers and agents pay for attention products that surface the right work: service discovery, autobidding, multi-party bid discovery, and related ranking / notification surfaces.

Revenue · 2030
Revenue · 2035
Revenue · 2040
45%→28%
Cost as % of this rev

Nearby / attention revenue ($ / year)

Each bar = annual ad-like revenue from supply- and demand-side attention. Scales with the network dial (more density → more discovery / bid / nearby queries → more spend).

5. Franchising — Garage & Lighthouse

Revenue = new franchise fees + royalties on active sites
Two brands, one stream in the model

Stonewright's Garage MRO / R&R bays · fee $75k · royalty 6% of ~$320k site gross · page →
The Lighthouse Robot charging · fee $50k · royalty 8% of ~$180k station gross
Revenue · 2030
Revenue · 2035
Revenue · 2040
55%→35%
Cost as % of this rev

Franchise fees + royalties ($ / year)

Each bar = fees from new openings that year + royalties from sites still open (new sites open fully; 95% of the prior active base remains each year). Network scale multiplies openings.

6. The Hyperion Fund

Platform revenue ≈ 2.8% × AUM
1% management + 15% of ~12% gross performance · LPs receive distributed profits

Algorithmic fund for seat holders and qualified participants. Chart bars are platform fees to the exchange (~2.8% of AUM)—not fund AUM or LP returns.

Fund AUM · 2035
Platform fees · 2035
Platform fees · 2040
2.8%
Effective fee on AUM

Hyperion platform fee revenue ($ / year)

Each bar = ~2.8% of year-end AUM (network-scaled). Not an offer to sell securities.

7. Cost structure by stream

Profit = stream revenue − (cost % × revenue). Cost ratios fall as fixed platform spend is amortized across growing volume. Combined P&L is in the projections charts below.

Stream Primary cost drivers Early (2026) Mature (2035+)
Exchange take-rate Cloud matching, support, disputes, insurance partners, compliance 35% of rev 12% of rev
Seat sales Issuance ops, KYC/channel, legal, chain ops 15% 5%
Hardware aff + fin Catalog, partner management, financing handoff 25% 12%
/nearby & ads Ad product eng, sales, moderation, brand safety 45% 28%
Franchising Training, field support, supply co-op, brand marketing 55% 35%
Hyperion Fund Compliance, risk, execution, research eng 50% 30%

Cost ratios interpolate linearly from 2026 early rates to 2035 mature rates, then hold.

15-year revenue & profit projections

Years 2026–2040. Expand the scenario dials to re-tune GMV, take-rate, seats, network scale, and equity assumptions—charts, the P&L table, stream summaries above, and raise KPIs update live. Seat primary issuance leads mid-ramp totals, then plateaus; exchange take-rate becomes the largest recurring line by the mid-2030s.

Revenue · 2035
Profit · 2035
15-yr cum. profit
Avg check / partner
Scales the full GMV path. Base = $10T in 2035.
Platform share of GMV. Base 5%. Range 1.0%–15.0%.
Primary issuance price per eternal seat. Base $100k.
Multiplies seats, hardware, ads, franchises, and Hyperion AUM vs base.
Equity raise scenario · partners
Modeled raise size for planning. Default $1.5T across institutional partners.
Partners sharing the round (equal-split check size below).
Avg check / partner
15-yr cum. profit
Illustrative profit / capital
Years until cum. profit ≥ capital
Total revenue · 2035
Profit · 2035

Profit / capital compares cumulative modeled operating profit to raised equity— not ownership MOIC or LP distributions.

Total revenue by stream (stacked)

Recurring revenue excluding primary seat sales

Total revenue vs cost vs profit

Profit by stream (stacked)

Annual summary (USD)

Year GMV Exchange Seats Hardware Ads Franchise Hyperion Revenue Cost Profit
Live model assumptions
Loading scenario…

Product status → monetization path

LayerTodayRevenue path
Matching Location + AI capability match + reputation + price Liquidity moat as job history densifies
Reputation Mutual 1–5 star sign-off; public portfolios Portable proofs; dual identity (seat / username)
Payments Off-platform settlement; exchange records price Escrow + take-rate (model corridor ~5% of GMV)
Disputes Either party can file; admin review Insurance & SLA partners for institutional volume
Supply access Optional RSE Seat (Base L2) for grab access Primary seat sales + fleet partnerships

Cap table explorer

Build an illustrative syndicate from ~35 financially non-overlapping potential participants (strategics, tier-1 VCs, growth funds, sovereigns, and family offices). Select any combination of 1–30 names, then run the synergy tool for recommended equity split and valuation under conservative, base, and aggressive cases.

Valuations are a DCF of the same 15-year projection curves used above (exchange take-rate, seats, hardware, ads, franchising, Hyperion)—not a seed-stage rule of thumb. Cap-table makeup sets a risk premium per revenue stream (e.g. NVIDIA/Unitree de-risk hardware; a16z/Sequoia de-risk marketplace take-rate; sovereigns/BlackRock de-risk Hyperion). Live scenario dials under Projections are sent for the focus scenario when you run the tool.

Scenario planning only — not an offer, solicitation, or indication of interest from any named party. No commitment is implied. Not financial or legal advice.

0 selected · pick 1–30

Loading investor menu…

Synergy & valuation tool

Projection DCF sets valuation scale; syndicate composition adjusts stream risk premia. Optional LLM narrative when configured. Defaults match page presets: capital $0.5T / $1.5T / $2.0T raise for conservative / base / aggressive.

Select at least one investor

Synergies

    Risks & tensions

      Equity breakdown

      Stream risk & DCF contribution

      Residual risk premium after syndicate mitigation; NPV is discounted stream profit 2026–2040.

      Stream Base risk Residual risk Discount Rev · 2035 Stream NPV Top supporters
      Participant Role Equity % Check ($) Notes

      Partners & fleets

      Design partners with fleet capacity or recurring facility demand (campus, logistics, inspection, security) accelerate density—the input every revenue stream depends on. API integration for operators and agents is first-class.

      Contact

      Mickey Shaughnessy · Creator
      @MichaelSha10041
      Exchange: therobotservicesexchange.com · API: rse-api.com